Four-Year Financial Summary

15th
(consolidated)

16th
(consolidated)

      17th      

      18th      

      19th      

12/'07

12/'08

12/'09

12/'10

12/'11

Net sales

31,453,080

33,457,646

46,890,962

60,168,357

68,000,000

Cost of goods sold

24,566,596

26,049,138

36,576,981

49,393,687

SGA expenses

5,202,169

5,948,135

6,737,296

7,869,324

Operating income

1,684,314

1,460,372

3,576,684

2,905,346

2,650,000

Ordinary income

1,685,399

1,423,597

3,550,836

2,893,949

2,600,000

Net income

840,800

1,143,088

2,046,361

Net assets

4,750,191

5,534,935

8,245,236

9,742,746

Total assets

10,231,346

EPS (yen)

13,135.00

18,087.62

33,172.74

24,766.23

20,876.83

BPS (yen)

73,817.27

Equity ratio(%)

46.4

45.8

48.6

53.2

ROE(%)

19.5

Operating cash flows

213,728

830,065

2,689,473

855,172

Investing cash flows

▲581,248

▲73,260

▲815,923

▲204,368

Financing cash flows

24,885

2,502,388

▲932,937

Cash and cash equivalents

1,555,296

Employees(p)

396